Dataset Viewer
Auto-converted to Parquet
image
imagewidth (px)
2.48k
3.51k
ground_truth
stringlengths
3.52k
20.6k
{"gt_parse": {"Sep 2023": [{"Sales": {"value": 23257, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Income": {"value": 427, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Income": {"value": 23685, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Expenditure": {"value": 19085, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"EBIIT": {"value": 4599, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Interest": {"value": 3741, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Tax": {"value": 565, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net Profit": {"value": 293, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Jun 2023": [{"Sales": {"value": 22650, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Income": {"value": 184, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Income": {"value": 22835, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Expenditure": {"value": 17446, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"EBIIT": {"value": 5389, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Interest": {"value": 3452, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Tax": {"value": 480, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net Profit": {"value": 1456, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar 2023": [{"Sales": {"value": 21829, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Income": {"value": 137, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Income": {"value": 21966, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Expenditure": {"value": 17076, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"EBIIT": {"value": 4889, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Interest": {"value": 3108, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Tax": {"value": 427, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net Profit": {"value": 1354, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Dec 2022": [{"Sales": {"value": 21606, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Income": {"value": 339, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Income": {"value": 21945, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Expenditure": {"value": 21296, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"EBIIT": {"value": 648, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Interest": {"value": 3529, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Tax": {"value": 341, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net Profit": {"value": -3222, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Sep 2022": [{"Sales": {"value": 21008, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Income": {"value": 1148, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Income": {"value": 22157, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Expenditure": {"value": 16664, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"EBIIT": {"value": 5492, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Interest": {"value": 4207, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Tax": {"value": 336, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net Profit": {"value": 948, "value type": "integer", "currency unit": "crore", "currency type": ""}}]}}
{"gt_parse": {"Mar 2023": [{"Share Capital": {"value": 2836, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Reserves & Surplus": {"value": 75639, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Current Liabilities": {"value": 78245, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Liabilities": {"value": 178856, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Liabilities": {"value": 335577, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Fixed Assets": {"value": 227964, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Current Assets": {"value": 40577, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Assets": {"value": 67035, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Assets": {"value": 335577, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Contingent Liabilities": {"value": 32603, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar 2022": [{"Share Capital": {"value": 2795, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Reserves & Surplus": {"value": 76134, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Current Liabilities": {"value": 74484, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Liabilities": {"value": 131440, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Liabilities": {"value": 284854, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Fixed Assets": {"value": 172664, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Current Assets": {"value": 37817, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Assets": {"value": 74372, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Assets": {"value": 284854, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Contingent Liabilities": {"value": 18344, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar 2021": [{"Share Capital": {"value": 2746, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Reserves & Surplus": {"value": 74614, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Current Liabilities": {"value": 71439, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Liabilities": {"value": 128947, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Liabilities": {"value": 277747, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Fixed Assets": {"value": 158694, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Current Assets": {"value": 40071, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Assets": {"value": 78980, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Assets": {"value": 277747, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Contingent Liabilities": {"value": 27558, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar 2020": [{"Share Capital": {"value": 2727, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Reserves & Surplus": {"value": 98347, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Current Liabilities": {"value": 93211, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Liabilities": {"value": 106086, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Liabilities": {"value": 300372, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Fixed Assets": {"value": 162938, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Current Assets": {"value": 58781, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Assets": {"value": 78653, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Assets": {"value": 300372, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Contingent Liabilities": {"value": 12840, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar 2019": [{"Share Capital": {"value": 1998, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Reserves & Surplus": {"value": 96307, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Current Liabilities": {"value": 60701, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Liabilities": {"value": 63900, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Liabilities": {"value": 222907, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Fixed Assets": {"value": 139448, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Current Assets": {"value": 19514, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Assets": {"value": 63944, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Assets": {"value": 222907, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Contingent Liabilities": {"value": 19352, "value type": "integer", "currency unit": "crore", "currency type": ""}}]}}
{"gt_parse": {"Mar 2023": [{"Operating Activities": {"value": 43582, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Investing Activities": {"value": -30006, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Financing Activities": {"value": -12500, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Others": {"value": 0, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net Cash Flow": {"value": 1075, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Basic EPS(Rs.)": {"value": -0.16, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Diluted EPS(Rs.)": {"value": -0.16, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Book Value[Excl.Reval Reserve]/Share(Rs.)": {"value": 138.62, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Dividend/Share (Rs.)": {"value": 4.0, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Face Value": {"value": 5, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar 2022": [{"Operating Activities": {"value": 36925, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Investing Activities": {"value": -32254, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Financing Activities": {"value": -5362, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Others": {"value": 0, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net Cash Flow": {"value": -691, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Basic EPS(Rs.)": {"value": -6.53, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Diluted EPS(Rs.)": {"value": -6.53, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Book Value[Excl.Reval Reserve]/Share(Rs.)": {"value": 141.2, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Dividend/Share (Rs.)": {"value": 3.0, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Face Value": {"value": 5, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar 2021": [{"Operating Activities": {"value": 34392, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Investing Activities": {"value": -13223, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Financing Activities": {"value": -23217, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Others": {"value": 0, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net Cash Flow": {"value": -2048, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Basic EPS(Rs.)": {"value": -46.18, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Diluted EPS(Rs.)": {"value": -46.18, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Book Value[Excl.Reval Reserve]/Share(Rs.)": {"value": 140.86, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Dividend/Share (Rs.)": {"value": 0.0, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Face Value": {"value": 5, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar 2020": [{"Operating Activities": {"value": 4026, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Investing Activities": {"value": -22271, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Financing Activities": {"value": 21114, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Others": {"value": 0, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net Cash Flow": {"value": 2869, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Basic EPS(Rs.)": {"value": -71.08, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Diluted EPS(Rs.)": {"value": -71.08, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Book Value[Excl.Reval Reserve]/Share(Rs.)": {"value": 185.27, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Dividend/Share (Rs.)": {"value": 2.0, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Face Value": {"value": 5, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar 2019": [{"Operating Activities": {"value": 10812, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Investing Activities": {"value": -20455, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Financing Activities": {"value": 9397, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Others": {"value": 0, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net Cash Flow": {"value": -246, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Basic EPS(Rs.)": {"value": -4.36, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Diluted EPS(Rs.)": {"value": -4.36, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Book Value[Excl.Reval Reserve]/Share(Rs.)": {"value": 245.92, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Dividend/Share (Rs.)": {"value": 2.5, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Face Value": {"value": 5, "value type": "integer", "currency unit": "crore", "currency type": ""}}]}}
{"gt_parse": {"Mar 2023": [{"Sales": {"value": 117522, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Income": {"value": 2161, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Income": {"value": 119684, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Expenditure": {"value": 109338, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"EBIT": {"value": 10345, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Interest": {"value": 186, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Tax": {"value": 2109, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net Profit": {"value": 8049, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar 2022": [{"Sales": {"value": 88295, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Income": {"value": 1793, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Income": {"value": 90089, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Expenditure": {"value": 85380, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"EBIT": {"value": 4708, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Interest": {"value": 125, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Tax": {"value": 2109, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net Profit": {"value": 3766, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar 2021": [{"Sales": {"value": 70332, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Income": {"value": 2946, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Income": {"value": 73278, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Expenditure": {"value": 68018, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"EBIT": {"value": 5260, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Interest": {"value": 100, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Tax": {"value": 929, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net Profit": {"value": 4229, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar 2020": [{"Sales": {"value": 75610, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Income": {"value": 3420, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Income": {"value": 79031, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Expenditure": {"value": 71833, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"EBIT": {"value": 7197, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Interest": {"value": 132, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Tax": {"value": 1414, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net Profit": {"value": 5650, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar 2019": [{"Sales": {"value": 86020, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Income": {"value": 2561, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Income": {"value": 88581, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Expenditure": {"value": 78039, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"EBIT": {"value": 10541, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Interest": {"value": 75, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Tax": {"value": 2965, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net Profit": {"value": 7500, "value type": "integer", "currency unit": "crore", "currency type": ""}}]}}
{"gt_parse": {"Mar 2023": [{"Share Capital": {"value": 151, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Reserves & Surplus": {"value": 60231, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Current Liabilities": {"value": 20099, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Liabilities": {"value": 2697, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Liabilities": {"value": 83178, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Fixed Assets": {"value": 20701, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Current Assets": {"value": 11599, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Assets": {"value": 50876, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Assets": {"value": 83178, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Contingent Liabilities": {"value": 9626, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar 2022": [{"Share Capital": {"value": 151, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Reserves & Surplus": {"value": 53935, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Current Liabilities": {"value": 17013, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Liabilities": {"value": 2294, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Liabilities": {"value": 73394, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Fixed Assets": {"value": 16646, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Current Assets": {"value": 16781, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Assets": {"value": 39966, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Assets": {"value": 73394, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Contingent Liabilities": {"value": 20420, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar 2021": [{"Share Capital": {"value": 151, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Reserves & Surplus": {"value": 51215, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Current Liabilities": {"value": 16106, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Liabilities": {"value": 2593, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Liabilities": {"value": 70067, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Fixed Assets": {"value": 16446, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Current Assets": {"value": 18526, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Assets": {"value": 35093, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Assets": {"value": 70067, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Contingent Liabilities": {"value": 15502, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar 2020": [{"Share Capital": {"value": 151, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Reserves & Surplus": {"value": 48286, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Current Liabilities": {"value": 11294, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Liabilities": {"value": 2820, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Liabilities": {"value": 62552, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Fixed Assets": {"value": 17118, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Current Assets": {"value": 8427, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Assets": {"value": 37006, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Assets": {"value": 62552, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Contingent Liabilities": {"value": 12955, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar 2019": [{"Share Capital": {"value": 151, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Reserves & Surplus": {"value": 45990, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Current Liabilities": {"value": 14150, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Liabilities": {"value": 2640, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Liabilities": {"value": 62931, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Fixed Assets": {"value": 17007, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Current Assets": {"value": 12361, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other Assets": {"value": 33562, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total Assets": {"value": 62931, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Contingent Liabilities": {"value": 12090, "value type": "integer", "currency unit": "crore", "currency type": ""}}]}}
{"gt_parse": {"Mar'23": [{"Equity share capital": {"value": 47.51, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Share application money": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Preference share capital": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Reserves & surplus": {"value": 6000.34, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Loan funds": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Secured loans": {"value": 2244.58, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Unsecured loans": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Total": {"value": 8292.43, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Uses of funds": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Fixed assets": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Gross block": {"value": 7530.25, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Less : revaluation reserve": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Less : accumulated depreciation": {"value": 3934.36, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net block": {"value": 3595.89, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Capital work-in-progress": {"value": 627.73, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Investments": {"value": 5683.87, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net current assets": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Current assets,loans & advances": {"value": 4084.9, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Less : current liabilities & provisions": {"value": 5699.96, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total net current assets": {"value": -1615.06, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Miscellaneous expenses not written": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Total": {"value": 8292.43, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Notes": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Book value of unquoted investmensts": {"value": 5682.87, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Market value of quoted investments": {"value": 1.0, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Contingent liabilities": {"value": 558.56, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Number of equity sharesoutstanding (Lacs)": {"value": 4750.87, "value type": "integer", "currency unit": "Lakhs", "currency type": ""}}], "Mar'22": [{"Equity share capital": {"value": 47.51, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Share application money": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Preference share capital": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Reserves & surplus": {"value": 4774.53, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Loan funds": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Secured loans": {"value": 1600.57, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Unsecured loans": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Total": {"value": 6422.61, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Uses of funds": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Fixed assets": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Gross block": {"value": 6850.02, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Less : revaluation reserve": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Less : accumulated depreciation": {"value": 3543.4, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net block": {"value": 3306.62, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Capital work-in-progress": {"value": 424.48, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Investments": {"value": 4715.98, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net current assets": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Current assets,loans & advances": {"value": 3400.65, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Less : current liabilities & provisions": {"value": 5425.12, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total net current assets": {"value": -2024.47, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Miscellaneous expenses not written": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Total": {"value": 6422.61, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Notes": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Book value of unquoted investmensts": {"value": 4714.95, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Market value of quoted investments": {"value": 1.03, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Contingent liabilities": {"value": 586.65, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Number of equity sharesoutstanding (Lacs)": {"value": 4750.87, "value type": "integer", "currency unit": "Lakhs", "currency type": ""}}], "Mar'21": [{"Equity share capital": {"value": 47.51, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Share application money": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Preference share capital": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Reserves & surplus": {"value": 4123.44, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Loan funds": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Secured loans": {"value": 1106.38, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Unsecured loans": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Total": {"value": 5277.33, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Uses of funds": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Fixed assets": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Gross block": {"value": 6088.38, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Less : revaluation reserve": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Less : accumulated depreciation": {"value": 3078.03, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net block": {"value": 3010.35, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Capital work-in-progress": {"value": 278.66, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Investments": {"value": 3314.52, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net current assets": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Current assets,loans & advances": {"value": 3593.92, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Less : current liabilities & provisions": {"value": 4920.12, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total net current assets": {"value": -1326.2, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Miscellaneous expenses not written": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Total": {"value": 5277.33, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Notes": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Book value of unquoted investmensts": {"value": 3233.57, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Market value of quoted investments": {"value": 80.95, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Contingent liabilities": {"value": 552.55, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Number of equity sharesoutstanding (Lacs)": {"value": 4750.87, "value type": "integer", "currency unit": "Lakhs", "currency type": ""}}], "Mar'20": [{"Equity share capital": {"value": 47.51, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Share application money": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Preference share capital": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Reserves & surplus": {"value": 3570.58, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Loan funds": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Secured loans": {"value": 1974.63, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Unsecured loans": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Total": {"value": 5592.72, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Uses of funds": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Fixed assets": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Gross block": {"value": 5621.49, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Less : revaluation reserve": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Less : accumulated depreciation": {"value": 2721.55, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net block": {"value": 2899.94, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Capital work-in-progress": {"value": 285.43, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Investments": {"value": 2605.88, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net current assets": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Current assets,loans & advances": {"value": 3562.07, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Less : current liabilities & provisions": {"value": 3760.6, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total net current assets": {"value": -198.53, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Miscellaneous expenses not written": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Total": {"value": 5592.72, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Notes": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Book value of unquoted investmensts": {"value": 2572.65, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Market value of quoted investments": {"value": 33.23, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Contingent liabilities": {"value": 375.27, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Number of equity sharesoutstanding (Lacs)": {"value": 4750.87, "value type": "integer", "currency unit": "Lakhs", "currency type": ""}}], "Mar'19": [{"Equity share capital": {"value": 47.51, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Share application money": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Preference share capital": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Reserves & surplus": {"value": 3299.81, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Loan funds": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Secured loans": {"value": 1377.94, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Unsecured loans": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Total": {"value": 4725.26, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Uses of funds": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Fixed assets": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Gross block": {"value": 4922.33, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Less : revaluation reserve": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Less : accumulated depreciation": {"value": 2343.02, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net block": {"value": 2579.31, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Capital work-in-progress": {"value": 257.23, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Investments": {"value": 2300.67, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net current assets": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Current assets,loans & advances": {"value": 3232.15, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Less : current liabilities & provisions": {"value": 3644.1, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Total net current assets": {"value": -411.95, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Miscellaneous expenses not written": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Total": {"value": 4725.26, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Notes": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Book value of unquoted investmensts": {"value": 2228.4, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Market value of quoted investments": {"value": 72.27, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Contingent liabilities": {"value": 568.44, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Number of equity sharesoutstanding (Lacs)": {"value": 4750.87, "value type": "integer", "currency unit": "Lakhs", "currency type": ""}}]}}
{"gt_parse": {"Mar'23": [{"Income": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Operating income": {"value": 26378.09, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Expenses": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Material consumed": {"value": 20045.25, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Manufacturing expenses": {"value": 101.93, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Personnel expenses": {"value": 1345.09, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Selling expenses": {"value": 328.56, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Administrative expenses": {"value": 1882.57, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Expenses capitalised": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Cost of sales": {"value": 23703.4, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Operating profit": {"value": 2674.69, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other recurring income": {"value": 100.57, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Adjustedd PBDIT": {"value": 2775.26, "value type": "in", "currency unit": "crore", "currency type": ""}}, {"Financial expenses": {"value": 140.66, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Depreciation": {"value": 631.23, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other write offs": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Adjustedd PBT": {"value": 2003.37, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Tax charges": {"value": 512.34, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Adjustedd PAT": {"value": 1491.03, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Non recurring items": {"value": -19.75, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other non cash adjustments": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Reported net profit": {"value": 1471.28, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Earnings before appropriation": {"value": 5362.74, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Equity dividend": {"value": 237.54, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Preference dividend": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Dividend tax": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Retained earnings": {"value": 5125.2, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Profit before tax": {"value": 2003.37, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net cashflow-operating activity": {"value": 1992.86, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net cash used in investing activity": {"value": -2311.8, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Netcash used in fin.activity": {"value": 224.54, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net inc/dec in cash and equivlnt": {"value": -94.4, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Cash and equivalnt begin of year": {"value": 328.75, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Cash and equivalnt end pf year": {"value": 234.35, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar'22": [{"Income": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Operating income": {"value": 20790.51, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Expenses": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Material consumed": {"value": 15857.66, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Manufacturing expenses": {"value": 93.12, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Personnel expenses": {"value": 1136.36, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Selling expenses": {"value": 317.11, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Administrative expenses": {"value": 1424.52, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Expenses capitalised": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Cost of sales": {"value": 18828.77, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Operating profit": {"value": 1961.74, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other recurring income": {"value": 18.99, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Adjustedd PBDIT": {"value": 1980.73, "value type": "in", "currency unit": "crore", "currency type": ""}}, {"Financial expenses": {"value": 125.92, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Depreciation": {"value": 611.44, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other write offs": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Adjustedd PBT": {"value": 1243.37, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Tax charges": {"value": 319.65, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Adjustedd PAT": {"value": 923.72, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Non recurring items": {"value": -10.84, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other non cash adjustments": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Reported net profit": {"value": 912.88, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Earnings before appropriation": {"value": 4069.62, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Equity dividend": {"value": 178.16, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Preference dividend": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Dividend tax": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Retained earnings": {"value": 3891.46, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Profit before tax": {"value": 1213.21, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net cashflow-operating activity": {"value": 1497.57, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net cash used in investing activity": {"value": -2141.04, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Netcash used in fin.activity": {"value": 113.24, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net inc/dec in cash and equivlnt": {"value": -530.23, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Cash and equivalnt begin of year": {"value": 858.98, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Cash and equivalnt end pf year": {"value": 328.75, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar'21": [{"Income": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Operating income": {"value": 16750.54, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Expenses": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Material consumed": {"value": 12770.0, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Manufacturing expenses": {"value": 75.9, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Personnel expenses": {"value": 948.47, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Selling expenses": {"value": 315.32, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Administrative expenses": {"value": 1212.3, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Expenses capitalised": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Cost of sales": {"value": 15321.99, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Operating profit": {"value": 1428.55, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other recurring income": {"value": 32.97, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Adjustedd PBDIT": {"value": 1461.52, "value type": "in", "currency unit": "crore", "currency type": ""}}, {"Financial expenses": {"value": 141.6, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Depreciation": {"value": 493.68, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other write offs": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Adjustedd PBT": {"value": 826.24, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Tax charges": {"value": 214.2, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Adjustedd PAT": {"value": 612.04, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Non recurring items": {"value": 5.44, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other non cash adjustments": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Reported net profit": {"value": 617.48, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Earnings before appropriation": {"value": 3323.02, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Equity dividend": {"value": 166.28, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Preference dividend": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Dividend tax": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Retained earnings": {"value": 3156.74, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Profit before tax": {"value": 826.24, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net cashflow-operating activity": {"value": 2560.88, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net cash used in investing activity": {"value": -920.61, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Netcash used in fin.activity": {"value": -1195.59, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net inc/dec in cash and equivlnt": {"value": 444.68, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Cash and equivalnt begin of year": {"value": 414.3, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Cash and equivalnt end pf year": {"value": 858.98, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar'20": [{"Income": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Operating income": {"value": 16423.34, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Expenses": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Material consumed": {"value": 12187.43, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Manufacturing expenses": {"value": 90.3, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Personnel expenses": {"value": 938.41, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Selling expenses": {"value": 420.54, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Administrative expenses": {"value": 1440.8, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Expenses capitalised": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Cost of sales": {"value": 15077.48, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Operating profit": {"value": 1345.86, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other recurring income": {"value": 32.1, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Adjustedd PBDIT": {"value": 1377.96, "value type": "in", "currency unit": "crore", "currency type": ""}}, {"Financial expenses": {"value": 102.19, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Depreciation": {"value": 489.03, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other write offs": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Adjustedd PBT": {"value": 786.74, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Tax charges": {"value": 162.16, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Adjustedd PAT": {"value": 624.58, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Non recurring items": {"value": -66.24, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other non cash adjustments": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Reported net profit": {"value": 558.34, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Earnings before appropriation": {"value": 2908.79, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Equity dividend": {"value": 132.53, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Preference dividend": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Dividend tax": {"value": 33.75, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Retained earnings": {"value": 2742.51, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Profit before tax": {"value": 754.41, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net cashflow-operating activity": {"value": 1393.62, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net cash used in investing activity": {"value": -1288.85, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Netcash used in fin.activity": {"value": 270.51, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net inc/dec in cash and equivlnt": {"value": 375.28, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Cash and equivalnt begin of year": {"value": 39.02, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Cash and equivalnt end pf year": {"value": 414.3, "value type": "integer", "currency unit": "crore", "currency type": ""}}], "Mar'19": [{"Income": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Operating income": {"value": 18209.92, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Expenses": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Material consumed": {"value": 13913.3, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Manufacturing expenses": {"value": 110.08, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Personnel expenses": {"value": 922.63, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Selling expenses": {"value": 391.84, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Administrative expenses": {"value": 1438.82, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Expenses capitalised": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Cost of sales": {"value": 16776.67, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Operating profit": {"value": 1433.25, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other recurring income": {"value": 7.54, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Adjustedd PBDIT": {"value": 1440.79, "value type": "in", "currency unit": "crore", "currency type": ""}}, {"Financial expenses": {"value": 80.56, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Depreciation": {"value": 399.27, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other write offs": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Adjustedd PBT": {"value": 960.96, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Tax charges": {"value": 290.82, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Adjustedd PAT": {"value": 670.14, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Non recurring items": {"value": 5.55, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Other non cash adjustments": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Reported net profit": {"value": 675.69, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Earnings before appropriation": {"value": 2550.43, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Equity dividend": {"value": 132.58, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Preference dividend": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Dividend tax": {"value": 33.7, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Retained earnings": {"value": 2384.15, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Profit before tax": {"value": 960.96, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net cashflow-operating activity": {"value": 1097.78, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net cash used in investing activity": {"value": -1002.28, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Netcash used in fin.activity": {"value": 81.13, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Net inc/dec in cash and equivlnt": {"value": 176.63, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Cash and equivalnt begin of year": {"value": -137.62, "value type": "integer", "currency unit": "crore", "currency type": ""}}, {"Cash and equivalnt end pf year": {"value": 39.01, "value type": "integer", "currency unit": "crore", "currency type": ""}}]}}
{"gt_parse": {"2023": {"Assets": [{"Cash & Short Term Investments": {"value": 61555, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Cash Only": {"Value": 28840, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Cash & Short Term Investments Growth": {"value": 27.43, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash & ST Investments/ Total Assets": {"value": 17.46, "value type": "%", "currency unit": "", "currency type": ""}}, {"Total Accounts Receivable": {"value": 60985, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivables,Net": {"value": 29508, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivables,Gross": {"value": 29508, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Receivables": {"value": 31477, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivable Growth": {"value": 0.09, "value type": "%", "currency unit": "", "currency type": ""}}, {"Accounts Receivable Turnover": {"value": 6.28, "value type": "%", "currency unit": "", "currency type": ""}}, {"Inventories": {"value": 6331, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Finished Goods": {"value": 6331, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Current Assets": {"value": 14695, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Miscelleneous Current Assets": {"value": 14695, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Curreent Assets": {"value": 143566, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Property,Plant & Equipment": {"value": 54376, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Property,Plant & Equipment-Gross": {"value": 125260, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Buildings": {"value": 23446, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Machinery & Equipment": {"value": 78314, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Property,Plant & Equipment": {"value": 12839, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accumulated Depreciation": {"value": 70884, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}, "2022": {"Assets": [{"Cash & Short Term Investments": {"value": 48304, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Cash Only": {"Value": 21475, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Cash & Short Term Investments Growth": {"value": -22.89, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash & ST Investments/ Total Assets": {"value": 13.69, "value type": "%", "currency unit": "", "currency type": ""}}, {"Total Accounts Receivable": {"value": 60932, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivables,Net": {"value": 28184, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivables,Gross": {"value": 28184, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Receivables": {"value": 32748, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivable Growth": {"value": 18.3, "value type": "%", "currency unit": "", "currency type": ""}}, {"Accounts Receivable Turnover": {"value": 6.47, "value type": "%", "currency unit": "", "currency type": ""}}, {"Inventories": {"value": 4946, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Finished Goods": {"value": 4946, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Current Assets": {"value": 21223, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Miscelleneous Current Assets": {"value": 21223, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Curreent Assets": {"value": 135405, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Property,Plant & Equipment": {"value": 52534, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Property,Plant & Equipment-Gross": {"value": 124874, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Buildings": {"value": 22126, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Machinery & Equipment": {"value": 81060, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Property,Plant & Equipment": {"value": 11271, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accumulated Depreciation": {"value": 72340, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}, "2021": {"Assets": [{"Cash & Short Term Investments": {"value": 62639, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Cash Only": {"Value": 26913, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Cash & Short Term Investments Growth": {"value": -31.15, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash & ST Investments/ Total Assets": {"value": 17.85, "value type": "%", "currency unit": "", "currency type": ""}}, {"Total Accounts Receivable": {"value": 51506, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivables,Net": {"value": 26278, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivables,Gross": {"value": 26278, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Receivables": {"value": 25228, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivable Growth": {"value": 37.55, "value type": "%", "currency unit": "", "currency type": ""}}, {"Accounts Receivable Turnover": {"value": 7.1, "value type": "%", "currency unit": "", "currency type": ""}}, {"Inventories": {"value": 6580, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Finished Goods": {"value": 6580, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Current Assets": {"value": 14111, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Miscelleneous Current Assets": {"value": 14111, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Curreent Assets": {"value": 134836, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Property,Plant & Equipment": {"value": 49527, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Property,Plant & Equipment-Gross": {"value": 119810, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Buildings": {"value": 20041, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Machinery & Equipment": {"value": 78659, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Property,Plant & Equipment": {"value": 11023, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accumulated Depreciation": {"value": 70283, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}, "2020": {"Assets": [{"Cash & Short Term Investments": {"value": 90979, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Cash Only": {"Value": 19980, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Cash & Short Term Investments Growth": {"value": -9.55, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash & ST Investments/ Total Assets": {"value": 28.09, "value type": "%", "currency unit": "", "currency type": ""}}, {"Total Accounts Receivable": {"value": 37445, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivables,Net": {"value": 16120, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivables,Gross": {"value": 16120, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Receivables": {"value": 21325, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivable Growth": {"value": -18.25, "value type": "%", "currency unit": "", "currency type": ""}}, {"Accounts Receivable Turnover": {"value": 7.32, "value type": "%", "currency unit": "", "currency type": ""}}, {"Inventories": {"value": 4061, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Finished Goods": {"value": 4061, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Current Assets": {"value": 11228, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Miscelleneous Current Assets": {"value": 11228, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Curreent Assets": {"value": 143713, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Property,Plant & Equipment": {"value": 45336, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Property,Plant & Equipment-Gross": {"value": 112096, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Buildings": {"value": 17952, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Machinery & Equipment": {"value": 75291, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Property,Plant & Equipment": {"value": 10283, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accumulated Depreciation": {"value": 66760, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}, "2019": {"Assets": [{"Cash & Short Term Investments": {"value": 100580, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Cash Only": {"Value": 28124, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Cash & Short Term Investments Growth": {"value": 0, "value type": "", "currency unit": "", "currency type": ""}}, {"Cash & ST Investments/ Total Assets": {"value": 29.71, "value type": "%", "currency unit": "", "currency type": ""}}, {"Total Accounts Receivable": {"value": 45804, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivables,Net": {"value": 22926, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivables,Gross": {"value": 22926, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Receivables": {"value": 22878, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Receivable Growth": {"value": 0, "value type": "", "currency unit": "", "currency type": ""}}, {"Accounts Receivable Turnover": {"value": 5.68, "value type": "%", "currency unit": "", "currency type": ""}}, {"Inventories": {"value": 4106, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Finished Goods": {"value": 4106, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Current Assets": {"value": 12329, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Miscelleneous Current Assets": {"value": 12329, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Curreent Assets": {"value": 162819, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Property,Plant & Equipment": {"value": 37378, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Property,Plant & Equipment-Gross": {"value": 95957, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Buildings": {"value": 17085, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Machinery & Equipment": {"value": 69797, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Property,Plant & Equipment": {"value": 9075, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accumulated Depreciation": {"value": 58579, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}}}
{"gt_parse": {"2023": {"Assets": [{"Total Investments and Advances": {"value": 100544, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Long-Term Investments": {"value": 100544, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Assets": {"value": 54097, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Tangible Other Assets": {"value": 54097, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Assets": {"value": 352583, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Assets-Total-Growth": {"value": -0.05, "value type": "%", "currency unit": "", "currency type": ""}}, {"Asset Turnover": {"value": 1.09, "value type": "%", "currency unit": "", "currency type": ""}}, {"Return On Average Assets": {"value": 27.5, "value type": "%", "currncy unit": "", "currency type": ""}}], "Liabilities & Shareholder's Equity": [{"ST Debt & Current Portion LT Debt": {"value": 17382, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Short Term Debt": {"value": 7395, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Current Portion of Long Term Debt": {"value": 9987, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable": {"value": 62611, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable Growth": {"value": -2.35, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Current Liabilities": {"value": 65315, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Miscellaneous Current Liabilities": {"value": 65315, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Current Liabilities": {"value": 145308, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Current Ratio": {"value": 0.99, "value type": "%", "currency unit": "", "currency type": ""}}, {"Quick Ratio": {"value": 0.94, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash Ratio": {"value": 0.42, "value type": "", "currency unit": "", "currency type": ""}}, {"Long-Term Debt": {"value": 106548, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Long-Term Debt excl.Capitalized Leases": {"value": 95281, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Convertible Debt": {"value": 95281, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}, "2022": {"Assets": [{"Total Investments and Advances": {"value": 120805, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Long-Term Investments": {"value": 120805, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Assets": {"value": 44011, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Tangible Other Assets": {"value": 44011, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Assets": {"value": 352755, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Assets-Total-Growth": {"value": 0.05, "value type": "%", "currency unit": "", "currency type": ""}}, {"Asset Turnover": {"value": 0, "value type": "", "currency unit": "", "currency type": ""}}, {"Return On Average Assets": {"value": 0, "value type": "", "currncy unit": "", "currency type": ""}}], "Liabilities & Shareholder's Equity": [{"ST Debt & Current Portion LT Debt": {"value": 22773, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Short Term Debt": {"value": 11516, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Current Portion of Long Term Debt": {"value": 11257, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable": {"value": 64115, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable Growth": {"value": 17.08, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Current Liabilities": {"value": 67094, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Miscellaneous Current Liabilities": {"value": 67094, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Current Liabilities": {"value": 153982, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Current Ratio": {"value": 0.88, "value type": "%", "currency unit": "", "currency type": ""}}, {"Quick Ratio": {"value": 0.85, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash Ratio": {"value": 0.31, "value type": "", "currency unit": "", "currency type": ""}}, {"Long-Term Debt": {"value": 109707, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Long-Term Debt excl.Capitalized Leases": {"value": 98959, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Convertible Debt": {"value": 98959, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}, "2021": {"Assets": [{"Total Investments and Advances": {"value": 127877, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Long-Term Investments": {"value": 127877, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Assets": {"value": 38762, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Tangible Other Assets": {"value": 38762, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Assets": {"value": 38762, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Assets-Total-Growth": {"value": 8.37, "value type": "%", "currency unit": "", "currency type": ""}}, {"Asset Turnover": {"value": 0, "value type": "", "currency unit": "", "currency type": ""}}, {"Return On Average Assets": {"value": 0, "value type": "", "currncy unit": "", "currency type": ""}}], "Liabilities & Shareholder's Equity": [{"ST Debt & Current Portion LT Debt": {"value": 17141, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Short Term Debt": {"value": 7449, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Current Portion of Long Term Debt": {"value": 9692, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable": {"value": 54763, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable Growth": {"value": 29.48, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Current Liabilities": {"value": 53577, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Miscellaneous Current Liabilities": {"value": 53577, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Current Liabilities": {"value": 125481, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Current Ratio": {"value": 1.07, "value type": "%", "currency unit": "", "currency type": ""}}, {"Quick Ratio": {"value": 1.02, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash Ratio": {"value": 0.5, "value type": "", "currency unit": "", "currency type": ""}}, {"Long-Term Debt": {"value": 119381, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Long-Term Debt excl.Capitalized Leases": {"value": 109106, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Convertible Debt": {"value": 109106, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}, "2020": {"Assets": [{"Total Investments and Advances": {"value": 102624, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Long-Term Investments": {"value": 102624, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Assets": {"value": 32215, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Tangible Other Assets": {"value": 32215, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Assets": {"value": 323888, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Assets-Total-Growth": {"value": -4.32, "value type": "%", "currency unit": "", "currency type": ""}}, {"Asset Turnover": {"value": 0, "value type": "", "currency unit": "", "currency type": ""}}, {"Return On Average Assets": {"value": 0, "value type": "", "currncy unit": "", "currency type": ""}}], "Liabilities & Shareholder's Equity": [{"ST Debt & Current Portion LT Debt": {"value": 15229, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Short Term Debt": {"value": 6432, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Current Portion of Long Term Debt": {"value": 8797, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable": {"value": 42296, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable Growth": {"value": -8.52, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Current Liabilities": {"value": 47867, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Miscellaneous Current Liabilities": {"value": 47867, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Current Liabilities": {"value": 105392, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Current Ratio": {"value": 1.36, "value type": "%", "currency unit": "", "currency type": ""}}, {"Quick Ratio": {"value": 1.33, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash Ratio": {"value": 0.86, "value type": "", "currency unit": "", "currency type": ""}}, {"Long-Term Debt": {"value": 107049, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Long-Term Debt excl.Capitalized Leases": {"value": 98667, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Convertible Debt": {"value": 98667, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}, "2019": {"Assets": [{"Total Investments and Advances": {"value": 106698, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Long-Term Investments": {"value": 106698, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Assets": {"value": 31621, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Tangible Other Assets": {"value": 31621, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Assets": {"value": 338516, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Assets-Total-Growth": {"value": 0, "value type": "%", "currency unit": "", "currency type": ""}}, {"Asset Turnover": {"value": 0, "value type": "", "currency unit": "", "currency type": ""}}, {"Return On Average Assets": {"value": 0, "value type": "", "currncy unit": "", "currency type": ""}}], "Liabilities & Shareholder's Equity": [{"ST Debt & Current Portion LT Debt": {"value": 16240, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Short Term Debt": {"value": 5980, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Current Portion of Long Term Debt": {"value": 10260, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable": {"value": 46236, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable Growth": {"value": 0, "value type": "%", "currency unit": "", "currency type": ""}}, {"Other Current Liabilities": {"value": 43242, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Miscellaneous Current Liabilities": {"value": 43242, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Total Current Liabilities": {"value": 105718, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Current Ratio": {"value": 1.54, "value type": "%", "currency unit": "", "currency type": ""}}, {"Quick Ratio": {"value": 1.5, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cash Ratio": {"value": 0.95, "value type": "", "currency unit": "", "currency type": ""}}, {"Long-Term Debt": {"value": 91807, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Long-Term Debt excl.Capitalized Leases": {"value": 91807, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Convertible Debt": {"value": 91807, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}}}
{"gt_parse": {"2023": [{"SGA Growth": {"value": 6.82, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 114301, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Unusual Expense": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Non Operating Income/Expense": {"value": 382, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Operating Interest Income": {"value": 3750, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense": {"value": 3933, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense Growth": {"value": 34.19, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 3933, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income": {"value": 113736, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income Growth": {"value": -4.51, "value type": "%", "currency unit": "", "currency type": ""}}, {"Pretax Margin": {"value": 29.67, "value type": "%", "currency unit": "", "currency type": ""}}, {"Income Tax": {"value": 16741, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Current Domestic": {"value": 11015, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax- Current Foreign": {"value": 8750, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Domestic": {"value": 3693, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Foreign": {"value": 669, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Consolidated Net Income": {"value": 96995, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income": {"value": 96995, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": -2.81, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Margin": {"value": 25.31, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Income After Extraordinaries": {"value": 96995, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Available to Common": {"value": 96995, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Basic)": {"value": 6.13, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Basic) Growth": {"value": 0.34, "value type": "%", "currency unit": "", "currency type": ""}}, {"Basic Shares Outstanding": {"value": 15744, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Diluted)": {"value": 6.13, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Diluted) Growth": {"value": 0.34, "value type": "%", "currency unit": "", "currency type": ""}}, {"Diluted Shares Outstanding": {"value": 15813, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA": {"value": 125820, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA Growth": {"value": -3.62, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBITDA Margin": {"value": 32.83, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 114301, "value type": "integer", "currency unit": "million", "currency type": "USD"}}], "2022": [{"SGA Growth": {"value": 16.99, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 119437, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Unusual Expense": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Non Operating Income/Expense": {"value": 228, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Operating Interest Income": {"value": 2825, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense": {"value": 2931, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense Growth": {"value": 10.81, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 2931, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income": {"value": 119103, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income Growth": {"value": 9.06, "value type": "%", "currency unit": "", "currency type": ""}}, {"Pretax Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Income Tax": {"value": 19300, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Current Domestic": {"value": 9409, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax- Current Foreign": {"value": 8996, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Domestic": {"value": 2181, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Foreign": {"value": 3076, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Consolidated Net Income": {"value": 99803, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income": {"value": 99803, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": 5.41, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Income After Extraordinaries": {"value": 99803, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Available to Common": {"value": 99803, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Basic)": {"value": 6.11, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Basic) Growth": {"value": 8.89, "value type": "%", "currency unit": "", "currency type": ""}}, {"Basic Shares Outstanding": {"value": 16216, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Diluted)": {"value": 6.11, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Diluted) Growth": {"value": 8.89, "value type": "%", "currency unit": "", "currency type": ""}}, {"Diluted Shares Outstanding": {"value": 16326, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA": {"value": 130541, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA Growth": {"value": 8.57, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBITDA Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 119437, "value type": "integer", "currency unit": "million", "currency type": "USD"}}], "2021": [{"SGA Growth": {"value": 13.5, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 108949, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Unusual Expense": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Non Operating Income/Expense": {"value": 60, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Operating Interest Income": {"value": 2843, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense": {"value": 2645, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense Growth": {"value": -7.94, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 2645, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income": {"value": 109207, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income Growth": {"value": 62.77, "value type": "%", "currency unit": "", "currency type": ""}}, {"Pretax Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Income Tax": {"value": 14527, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Current Domestic": {"value": 9877, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax- Current Foreign": {"value": 9424, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Domestic": {"value": 7514, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Foreign": {"value": 2740, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Consolidated Net Income": {"value": 94680, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income": {"value": 94680, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": 64.92, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Income After Extraordinaries": {"value": 94680, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Available to Common": {"value": 94680, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Basic)": {"value": 5.61, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Basic) Growth": {"value": 71.4, "value type": "%", "currency unit": "", "currency type": ""}}, {"Basic Shares Outstanding": {"value": 16701, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Diluted)": {"value": 5.61, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Diluted) Growth": {"value": 71.4, "value type": "%", "currency unit": "", "currency type": ""}}, {"Diluted Shares Outstanding": {"value": 16865, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA": {"value": 120233, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA Growth": {"value": 57.38, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBITDA Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 108949, "value type": "integer", "currency unit": "million", "currency type": "USD"}}], "2020": [{"SGA Growth": {"value": 12.2, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 65339, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Unusual Expense": {"value": 465, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non Operating Income/Expense": {"value": 397, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Operating Interest Income": {"value": 3763, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense": {"value": 2873, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense Growth": {"value": -19.66, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 2873, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income": {"value": 67091, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income Growth": {"value": 2.06, "value type": "%", "currency unit": "", "currency type": ""}}, {"Pretax Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Income Tax": {"value": 9680, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Current Domestic": {"value": 6761, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax- Current Foreign": {"value": 3134, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Domestic": {"value": 3598, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Foreign": {"value": 3383, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Consolidated Net Income": {"value": 57411, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income": {"value": 57411, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": 3.9, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Income After Extraordinaries": {"value": 57411, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Available to Common": {"value": 57411, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Basic)": {"value": 3.28, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Basic) Growth": {"value": 10.23, "value type": "%", "currency unit": "", "currency type": ""}}, {"Basic Shares Outstanding": {"value": 17352, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Diluted)": {"value": 3.28, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Diluted) Growth": {"value": 10.23, "value type": "%", "currency unit": "", "currency type": ""}}, {"Diluted Shares Outstanding": {"value": 17528, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA": {"value": 76395, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA Growth": {"value": 2.49, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBITDA Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 65339, "value type": "integer", "currency unit": "million", "currency type": "USD"}}], "2019": [{"SGA Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 63242, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Unusual Expense": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Non Operating Income/Expense": {"value": 1110, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Operating Interest Income": {"value": 4961, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense": {"value": 3576, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 3576, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income": {"value": 65737, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Pretax Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Income Tax": {"value": 10481, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Current Domestic": {"value": 6859, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax- Current Foreign": {"value": 3962, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Domestic": {"value": 3006, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Foreign": {"value": 2666, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Consolidated Net Income": {"value": 55256, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income": {"value": 55256, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Income After Extraordinaries": {"value": 55256, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Available to Common": {"value": 55256, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Basic)": {"value": 2.97, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Basic) Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Basic Shares Outstanding": {"value": 18471, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Diluted)": {"value": 2.97, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Diluted) Growth": {"value": "", "value type": "%", "currency unit": "", "currency type": ""}}, {"Diluted Shares Outstanding": {"value": 18596, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA": {"value": 74542, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"EBITDA Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 63242, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}}
{"gt_parse": {"2023": [{"SGA Growth": {"value": 6.82, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 114301, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Unusual Expense": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Non Operating Income/Expense": {"value": 382, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Operating Interest Income": {"value": 3750, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense": {"value": 3933, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense Growth": {"value": 34.19, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 3933, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income": {"value": 113736, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income Growth": {"value": -4.51, "value type": "%", "currency unit": "", "currency type": ""}}, {"Pretax Margin": {"value": 29.67, "value type": "%", "currency unit": "", "currency type": ""}}, {"Income Tax": {"value": 16741, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Current Domestic": {"value": 11015, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax- Current Foreign": {"value": 8750, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Domestic": {"value": 3693, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Foreign": {"value": 669, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Consolidated Net Income": {"value": 96995, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income": {"value": 96995, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": -2.81, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Margin": {"value": 25.31, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Income After Extraordinaries": {"value": 96995, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Available to Common": {"value": 96995, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Basic)": {"value": 6.13, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Basic) Growth": {"value": 0.34, "value type": "%", "currency unit": "", "currency type": ""}}, {"Basic Shares Outstanding": {"value": 15744, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Diluted)": {"value": 6.13, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Diluted) Growth": {"value": 0.34, "value type": "%", "currency unit": "", "currency type": ""}}, {"Diluted Shares Outstanding": {"value": 15813, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA": {"value": 125820, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA Growth": {"value": -3.62, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBITDA Margin": {"value": 32.83, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 114301, "value type": "integer", "currency unit": "million", "currency type": "USD"}}], "2022": [{"SGA Growth": {"value": 16.99, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 119437, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Unusual Expense": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Non Operating Income/Expense": {"value": 228, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Operating Interest Income": {"value": 2825, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense": {"value": 2931, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense Growth": {"value": 10.81, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 2931, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income": {"value": 119103, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income Growth": {"value": 9.06, "value type": "%", "currency unit": "", "currency type": ""}}, {"Pretax Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Income Tax": {"value": 19300, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Current Domestic": {"value": 9409, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax- Current Foreign": {"value": 8996, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Domestic": {"value": 2181, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Foreign": {"value": 3076, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Consolidated Net Income": {"value": 99803, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income": {"value": 99803, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": 5.41, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Income After Extraordinaries": {"value": 99803, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Available to Common": {"value": 99803, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Basic)": {"value": 6.11, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Basic) Growth": {"value": 8.89, "value type": "%", "currency unit": "", "currency type": ""}}, {"Basic Shares Outstanding": {"value": 16216, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Diluted)": {"value": 6.11, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Diluted) Growth": {"value": 8.89, "value type": "%", "currency unit": "", "currency type": ""}}, {"Diluted Shares Outstanding": {"value": 16326, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA": {"value": 130541, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA Growth": {"value": 8.57, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBITDA Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 119437, "value type": "integer", "currency unit": "million", "currency type": "USD"}}], "2021": [{"SGA Growth": {"value": 13.5, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 108949, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Unusual Expense": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Non Operating Income/Expense": {"value": 60, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Operating Interest Income": {"value": 2843, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense": {"value": 2645, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense Growth": {"value": -7.94, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 2645, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income": {"value": 109207, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income Growth": {"value": 62.77, "value type": "%", "currency unit": "", "currency type": ""}}, {"Pretax Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Income Tax": {"value": 14527, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Current Domestic": {"value": 9877, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax- Current Foreign": {"value": 9424, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Domestic": {"value": 7514, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Foreign": {"value": 2740, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Consolidated Net Income": {"value": 94680, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income": {"value": 94680, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": 64.92, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Income After Extraordinaries": {"value": 94680, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Available to Common": {"value": 94680, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Basic)": {"value": 5.61, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Basic) Growth": {"value": 71.4, "value type": "%", "currency unit": "", "currency type": ""}}, {"Basic Shares Outstanding": {"value": 16701, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Diluted)": {"value": 5.61, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Diluted) Growth": {"value": 71.4, "value type": "%", "currency unit": "", "currency type": ""}}, {"Diluted Shares Outstanding": {"value": 16865, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA": {"value": 120233, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA Growth": {"value": 57.38, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBITDA Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 108949, "value type": "integer", "currency unit": "million", "currency type": "USD"}}], "2020": [{"SGA Growth": {"value": 12.2, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 65339, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Unusual Expense": {"value": 465, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non Operating Income/Expense": {"value": 397, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Operating Interest Income": {"value": 3763, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense": {"value": 2873, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense Growth": {"value": -19.66, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 2873, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income": {"value": 67091, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income Growth": {"value": 2.06, "value type": "%", "currency unit": "", "currency type": ""}}, {"Pretax Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Income Tax": {"value": 9680, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Current Domestic": {"value": 6761, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax- Current Foreign": {"value": 3134, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Domestic": {"value": 3598, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Foreign": {"value": 3383, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Consolidated Net Income": {"value": 57411, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income": {"value": 57411, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": 3.9, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Income After Extraordinaries": {"value": 57411, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Available to Common": {"value": 57411, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Basic)": {"value": 3.28, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Basic) Growth": {"value": 10.23, "value type": "%", "currency unit": "", "currency type": ""}}, {"Basic Shares Outstanding": {"value": 17352, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Diluted)": {"value": 3.28, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Diluted) Growth": {"value": 10.23, "value type": "%", "currency unit": "", "currency type": ""}}, {"Diluted Shares Outstanding": {"value": 17528, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA": {"value": 76395, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA Growth": {"value": 2.49, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBITDA Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 65339, "value type": "integer", "currency unit": "million", "currency type": "USD"}}], "2019": [{"SGA Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 63242, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Unusual Expense": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Non Operating Income/Expense": {"value": 1110, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Non-Operating Interest Income": {"value": 4961, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense": {"value": 3576, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Interest Expense Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 3576, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income": {"value": 65737, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Pretax Income Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Pretax Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Income Tax": {"value": 10481, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Current Domestic": {"value": 6859, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax- Current Foreign": {"value": 3962, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Domestic": {"value": 3006, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Income Tax-Deferred Foreign": {"value": 2666, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Consolidated Net Income": {"value": 55256, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income": {"value": 55256, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Income After Extraordinaries": {"value": 55256, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Available to Common": {"value": 55256, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Basic)": {"value": 2.97, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Basic) Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Basic Shares Outstanding": {"value": 18471, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EPS(Diluted)": {"value": 2.97, "value type": "%", "currency unit": "", "currency type": ""}}, {"EPS(Diluted) Growth": {"value": "", "value type": "%", "currency unit": "", "currency type": ""}}, {"Diluted Shares Outstanding": {"value": 18596, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA": {"value": 74542, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"EBITDA Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"EBITDA Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 63242, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}}
{"gt_parse": {"2023": {"Operating Activities": [{"Net Income before Extraordinaries": {"value": 96995, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": -2.81, "value type": "%", "currency unit": "", "currency type": ""}}, {"Depreciation, Depletion & Amortization": {"value": 11519, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Depreciation and Depletion": {"value": 11519, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Deferred Taxes & Investment Tax Credit": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Deferred Taxes": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Other Funds": {"value": 8606, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Funds from Operations": {"value": 117120, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Changes in Working Capital": {"value": 6577, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Receivables": {"value": 417, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Inventories": {"value": 1618, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable": {"value": 1889, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Assets/Liabilities": {"value": 2653, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Operating Cash Flow": {"value": 110543, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Operatings Cash Flow Growth": {"value": -9.5, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Operatings Cash Flow/Sales": {"value": 28.84, "value type": "%", "currency unit": "", "currency type": ""}}], "Investing Activities": [{"Capital Expenditures": {"value": 10959, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Capital Expenditures(Fixed Assets)": {"value": 10959, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Capital Expenditures Growth": {"value": -2.34, "value type": "%", "currency unit": "", "currency type": ""}}, {"Capital Expenditures/Sales": {"value": -2.86, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Assets from Acquisitions": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Purchase/Sale of Investments": {"value": 16001, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Purchase of Investments": {"value": 29513, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Sale/Maturity of Investments": {"value": 45514, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Uses": {"value": 1337, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Investing Cash Flow": {"value": 3705, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}, "2022": {"Operating Activities": [{"Net Income before Extraordinaries": {"value": 99803, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": 5.41, "value type": "%", "currency unit": "", "currency type": ""}}, {"Depreciation, Depletion & Amortization": {"value": 11104, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Depreciation and Depletion": {"value": 11104, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Deferred Taxes & Investment Tax Credit": {"value": 895, "value type": "", "currency unit": "", "currency type": ""}}, {"Deferred Taxes": {"value": 895, "value type": "", "currency unit": "", "currency type": ""}}, {"Other Funds": {"value": 9149, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Funds from Operations": {"value": 120951, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Changes in Working Capital": {"value": 1200, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Receivables": {"value": 9343, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Inventories": {"value": 1484, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable": {"value": 9448, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Assets/Liabilities": {"value": 389, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Operating Cash Flow": {"value": 122151, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Operatings Cash Flow Growth": {"value": 17.41, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Operatings Cash Flow/Sales": {"value": 30.98, "value type": "%", "currency unit": "", "currency type": ""}}], "Investing Activities": [{"Capital Expenditures": {"value": 10708, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Capital Expenditures(Fixed Assets)": {"value": 10708, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Capital Expenditures Growth": {"value": 3.4, "value type": "%", "currency unit": "", "currency type": ""}}, {"Capital Expenditures/Sales": {"value": -2.72, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Assets from Acquisitions": {"value": 306, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Purchase/Sale of Investments": {"value": 9560, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Purchase of Investments": {"value": 76923, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Sale/Maturity of Investments": {"value": 67363, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Uses": {"value": 1780, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Investing Cash Flow": {"value": 22354, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}, "2021": {"Operating Activities": [{"Net Income before Extraordinaries": {"value": 94680, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": 64.92, "value type": "%", "currency unit": "", "currency type": ""}}, {"Depreciation, Depletion & Amortization": {"value": 11284, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Depreciation and Depletion": {"value": 11284, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Deferred Taxes & Investment Tax Credit": {"value": 4774, "value type": "", "currency unit": "", "currency type": ""}}, {"Deferred Taxes": {"value": 4774, "value type": "", "currency unit": "", "currency type": ""}}, {"Other Funds": {"value": 7759, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Funds from Operations": {"value": 108949, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Changes in Working Capital": {"value": 4911, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Receivables": {"value": 14028, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Inventories": {"value": 2642, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable": {"value": 12326, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Assets/Liabilities": {"value": 567, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Operating Cash Flow": {"value": 104038, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Operatings Cash Flow Growth": {"value": 28.96, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Operatings Cash Flow/Sales": {"value": 28.44, "value type": "%", "currency unit": "", "currency type": ""}}], "Investing Activities": [{"Capital Expenditures": {"value": 11085, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Capital Expenditures(Fixed Assets)": {"value": 11085, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Capital Expenditures Growth": {"value": -51.66, "value type": "%", "currency unit": "", "currency type": ""}}, {"Capital Expenditures/Sales": {"value": -3.03, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Assets from Acquisitions": {"value": 33, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Purchase/Sale of Investments": {"value": 2819, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Purchase of Investments": {"value": 109689, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Sale/Maturity of Investments": {"value": 106870, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Uses": {"value": 608, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Investing Cash Flow": {"value": 14545, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}, "2020": {"Operating Activities": [{"Net Income before Extraordinaries": {"value": 57411, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": 3.9, "value type": "%", "currency unit": "", "currency type": ""}}, {"Depreciation, Depletion & Amortization": {"value": 11056, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Depreciation and Depletion": {"value": 11056, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Deferred Taxes & Investment Tax Credit": {"value": 215, "value type": "", "currency unit": "", "currency type": ""}}, {"Deferred Taxes": {"value": 215, "value type": "", "currency unit": "", "currency type": ""}}, {"Other Funds": {"value": 6732, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Funds from Operations": {"value": 74984, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Changes in Working Capital": {"value": 5690, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Receivables": {"value": 8470, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Inventories": {"value": 127, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable": {"value": 4062, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Assets/Liabilities": {"value": 1409, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Operating Cash Flow": {"value": 80674, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Operatings Cash Flow Growth": {"value": 16.26, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Operatings Cash Flow/Sales": {"value": 29.43, "value type": "%", "currency unit": "", "currency type": ""}}], "Investing Activities": [{"Capital Expenditures": {"value": 7309, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Capital Expenditures(Fixed Assets)": {"value": 7309, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Capital Expenditures Growth": {"value": 30.36, "value type": "%", "currency unit": "", "currency type": ""}}, {"Capital Expenditures/Sales": {"value": -2.67, "value type": "%", "currency unit": "", "currency type": ""}}, {"Net Assets from Acquisitions": {"value": 1524, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Purchase/Sale of Investments": {"value": 5335, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Purchase of Investments": {"value": 115148, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Sale/Maturity of Investments": {"value": 120483, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Uses": {"value": 791, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Investing Cash Flow": {"value": 4289, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}, "2019": {"Operating Activities": [{"Net Income before Extraordinaries": {"value": 55256, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Income Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Depreciation, Depletion & Amortization": {"value": 12547, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Depreciation and Depletion": {"value": 12547, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Deferred Taxes & Investment Tax Credit": {"value": 340, "value type": "", "currency unit": "", "currency type": ""}}, {"Deferred Taxes": {"value": 340, "value type": "", "currency unit": "", "currency type": ""}}, {"Other Funds": {"value": 5416, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Funds from Operations": {"value": 72879, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Changes in Working Capital": {"value": 3488, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Receivables": {"value": 3176, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Inventories": {"value": 289, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Accounts Payable": {"value": 1923, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Assets/Liabilities": {"value": 4452, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Operating Cash Flow": {"value": 69391, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Operatings Cash Flow Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Net Operatings Cash Flow/Sales": {"value": 26.69, "value type": "%", "currency unit": "", "currency type": ""}}], "Investing Activities": [{"Capital Expenditures": {"value": 10495, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Capital Expenditures(Fixed Assets)": {"value": 10495, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Capital Expenditures Growth": {"value": 0, "value type": "", "currency unit": "", "currency type": ""}}, {"Capital Expenditures/Sales": {"value": -4.04, "value type": "", "currency unit": "", "currency type": ""}}, {"Net Assets from Acquisitions": {"value": 624, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Purchase/Sale of Investments": {"value": 58093, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Purchase of Investments": {"value": 40631, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Sale/Maturity of Investments": {"value": 98724, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Other Uses": {"value": 1078, "value type": "integer", "currency unit": "million", "currency type": "USD"}}, {"Net Investing Cash Flow": {"value": 45896, "value type": "integer", "currency unit": "million", "currency type": "USD"}}]}}}
{"gt_parse": {"2023": [{"Current assets": {"value": 222940853, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Bank deposits and cash": {"value": 4321248, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Trade receivables": {"value": 7901228, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Note receivables": {"value": 39150, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Other receivables": {"value": 3945153, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Inventories": {"value": 6371858, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Others": {"value": 362216, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Non-current assets": {"value": 15979204, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Property, plant and equipment": {"value": 2006457, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Intangible assets": {"value": 8267114, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Others": {"value": 5705633, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Total assets": {"value": 38920057, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Share capital": {"value": 3282318, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Reserves": {"value": 2305272, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Equity attributable to owners of the Company": {"value": 5587590, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Perpetual securities": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Others": {"value": 459431, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Total equity": {"value": 6047021, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Current liabilities": {"value": 26093357, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Borrowings": {"value": 271616, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Trade payables": {"value": 7027842, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Note payables": {"value": 2745092, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Other payables and accruals": {"value": 12932781, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Provision": {"value": 1021041, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Deferred revenue": {"value": 1581952, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Others": {"value": 513033, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Non-current liabilities": {"value": 6779679, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Borrowings": {"value": 3683178, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Deferred revenue": {"value": 1389427, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Others": {"value": 1707074, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Total liabilities": {"value": 32873036, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Total equity and liabilities": {"value": 38920057, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Revenue": {"value": 61946859, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Cost of sales": {"value": 51445766, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Gross Profit": {"value": 10501093, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Other income - net": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Selling and distribution expenses": {"value": 3285126, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Administrative expenses": {"value": 2311771, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Research and development expenses": {"value": 2195329, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Other operating(expense)/income - net": {"value": 40043, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}], "2022": [{"Current assets": {"value": 28996863, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Bank deposits and cash": {"value": 4022800, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Trade receivables": {"value": 11189551, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Note receivables": {"value": 99996, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Other receivables": {"value": 5014292, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Inventories": {"value": 8300658, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Others": {"value": 369566, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Non-current assets": {"value": 15513581, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Property, plant and equipment": {"value": 1636629, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Intangible assets": {"value": 8066785, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Others": {"value": 5810167, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Total assets": {"value": 44510444, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Share capital": {"value": 3203913, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Reserves": {"value": 1786726, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Equity attributable to owners of the Company": {"value": 4990639, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Perpetual securities": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Others": {"value": 404062, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Total equity": {"value": 5394701, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Current liabilities": {"value": 32758735, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Borrowings": {"value": 787922, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Trade payables": {"value": 11035924, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Note payables": {"value": 2148907, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Other payables and accruals": {"value": 15744911, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Provision": {"value": 1021041, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Deferred revenue": {"value": 1581952, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Others": {"value": 513033, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Non-current liabilities": {"value": 6779679, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Borrowings": {"value": 3683178, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Deferred revenue": {"value": 1389427, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Others": {"value": 1707074, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Total liabilities": {"value": 32873036, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Total equity and liabilities": {"value": 38920057, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Revenue": {"value": 61946859, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Cost of sales": {"value": 51445766, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Gross Profit": {"value": 10501093, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Other income - net": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Selling and distribution expenses": {"value": 3285126, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Administrative expenses": {"value": 2311771, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Research and development expenses": {"value": 2195329, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Other operating(expense)/income - net": {"value": 40043, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}], "2021": [{"Current assets": {"value": 23335352, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Bank deposits and cash": {"value": 3127770, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Trade receivables": {"value": 8397825, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Note receivables": {"value": 78939, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Other receivables": {"value": 4977501, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Inventories": {"value": 6380576, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Others": {"value": 372741, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Non-current assets": {"value": 14655279, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Property, plant and equipment": {"value": 1573875, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Intangible assets": {"value": 8405005, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Others": {"value": 4676399, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Total assets": {"value": 37990631, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Share capital": {"value": 3203913, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Reserves": {"value": 355123, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Equity attributable to owners of the Company": {"value": 3559036, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Perpetual securities": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Others": {"value": 51497, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Total equity": {"value": 3610533, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Current liabilities": {"value": 27371637, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Borrowings": {"value": 698271, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Trade payables": {"value": 10220796, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Note payables": {"value": 885628, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Other payables and accruals": {"value": 13178498, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Provision": {"value": 910380, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Deferred revenue": {"value": 1046677, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Others": {"value": 431387, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Non-current liabilities": {"value": 7008461, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Borrowings": {"value": 3299582, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Deferred revenue": {"value": 1183247, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Others": {"value": 2525632, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Total liabilities": {"value": 34380098, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Total equity and liabilities": {"value": 37990631, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Revenue": {"value": 60742312, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Cost of sales": {"value": 50974425, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Gross Profit": {"value": 9767887, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Other income - net": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Selling and distribution expenses": {"value": 3044966, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Administrative expenses": {"value": 2984356, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Research and development expenses": {"value": 1453913, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}, {"Other operating(expense)/income - net": {"value": 104244, "value type": "integer", "currency unit": "thousand", "currency type": "USD"}}]}}
{"gt_parse": {"2022": [{"Sales/Revenue": {"value": 6160, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Sales Growth": {"Value": 9.06, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cost of Goods Sold(COGS) incl.D&A": {"value": 3814, "value type": "%", "currency unit": "", "currency type": ""}}, {"COGS excluding D&A": {"value": 2777, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Depreciation & Amortization Expense": {"value": 1037, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Depreciation": {"value": 1037, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"COGS Growth": {"value": 30.21, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Income": {"value": 2346, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Gross Income Growth": {"value": -13.73, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Profit Margin": {"value": 38.09, "value type": "%", "currency unit": "", "currency type": ""}}, {"SG&A Expense": {"value": 49, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other SG&A": {"value": 49, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"SGA Growth": {"value": -45.53, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 2298, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Unusual Expense": {"value": 11, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Non Operating Income/Expense": {"value": 32, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Expense": {"value": 177, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Expense Growth": {"value": 1.25, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 196, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Capitalized": {"value": 19, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}], "2021": [{"Sales/Revenue": {"value": 5649, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Sales Growth": {"Value": 1.01, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cost of Goods Sold(COGS) incl.D&A": {"value": 2929, "value type": "%", "currency unit": "", "currency type": ""}}, {"COGS excluding D&A": {"value": 1946, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Depreciation & Amortization Expense": {"value": 983, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Depreciation": {"value": 983, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"COGS Growth": {"value": -0.23, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Income": {"value": 2720, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Gross Income Growth": {"value": 2.38, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Profit Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"SG&A Expense": {"value": 89, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other SG&A": {"value": 89, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"SGA Growth": {"value": -30.1, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 2630, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Unusual Expense": {"value": 2, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Non Operating Income/Expense": {"value": 31, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Expense": {"value": 175, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Expense Growth": {"value": -20.38, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 183, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Capitalized": {"value": 8, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}], "2020": [{"Sales/Revenue": {"value": 5592, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Sales Growth": {"Value": 2.45, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cost of Goods Sold(COGS) incl.D&A": {"value": 2936, "value type": "%", "currency unit": "", "currency type": ""}}, {"COGS excluding D&A": {"value": 1919, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Depreciation & Amortization Expense": {"value": 1017, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Depreciation": {"value": 1017, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"COGS Growth": {"value": -4.41, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Income": {"value": 2656, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Gross Income Growth": {"value": 11.29, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Profit Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"SG&A Expense": {"value": 128, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other SG&A": {"value": 128, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"SGA Growth": {"value": -11.06, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 2529, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Unusual Expense": {"value": 3, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Non Operating Income/Expense": {"value": 145, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Expense": {"value": 220, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Expense Growth": {"value": -4.31, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 226, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Capitalized": {"value": 6, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}], "2019": [{"Sales/Revenue": {"value": 5458, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Sales Growth": {"Value": -0.72, "value type": "%", "currency unit": "", "currency type": ""}}, {"Cost of Goods Sold(COGS) incl.D&A": {"value": 3071, "value type": "%", "currency unit": "", "currency type": ""}}, {"COGS excluding D&A": {"value": 1934, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Depreciation & Amortization Expense": {"value": 1138, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Depreciation": {"value": 1138, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"COGS Growth": {"value": 3.68, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Income": {"value": 2387, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Gross Income Growth": {"value": -5.87, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Profit Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"SG&A Expense": {"value": 144, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other SG&A": {"value": 144, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"SGA Growth": {"value": 64.11, "value type": "%", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": 2243, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Unusual Expense": {"value": 1, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Non Operating Income/Expense": {"value": 314, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Expense": {"value": 230, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Expense Growth": {"value": 35.6, "value type": "%", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 230, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Capitalized": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}], "2018": [{"Sales/Revenue": {"value": 5498, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Sales Growth": {"Value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Cost of Goods Sold(COGS) incl.D&A": {"value": 2962, "value type": "%", "currency unit": "", "currency type": ""}}, {"COGS excluding D&A": {"value": 1825, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Depreciation & Amortization Expense": {"value": 1137, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Depreciation": {"value": "1137", "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"COGS Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Gross Income": {"value": "2536", "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Gross Income Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Gross Profit Margin": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"SG&A Expense": {"value": 88, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Other SG&A": {"value": 88, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"SGA Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"EBIT": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Unusual Expense": {"value": 19, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Non Operating Income/Expense": {"value": 141, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Expense": {"value": 169, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Expense Growth": {"value": "", "value type": "", "currency unit": "", "currency type": ""}}, {"Gross Interest Expense": {"value": 175, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}, {"Interest Capitalized": {"value": 6, "value type": "integer", "currency unit": "million", "currency type": "MYR"}}]}}
End of preview. Expand in Data Studio
README.md exists but content is empty.
Downloads last month
31